County Profile for Washington - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,736,842 Total Charges 121,012,631
Fixed Assets 27,914,335 Contract Allowance 56,870,116
Other Assets 6,264,757 Operating Revenue 64,142,515
Total Assets 46,915,934 Operating Expenses 67,888,167
Current Liabilities 16,707,192 Operating Margin -3,745,652
Long Term Liabilities 22,432,066 Other Income 1,561,088
Total Equity 7,776,676 Other Expense 1,520,009
Total Liabilities and Equity 46,915,934 Net Profit or Loss -3,704,573

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,813 Revenue per Bed $1,257,696 Revenue per Person $64,142,515
Net Margin per Discharge ($2,559) Net Margin per Bed ($73,444) Net Margin per Person ($3,745,652)
Net Profit per Discharge ($2,530) Net Profit per Bed ($72,639) Net Profit per Person ($3,704,573)
Net Fixed Assets per Discharge $19,067 Net Fixed Assets per Bed $547,340 Net Fixed Assets per Bed $27,914,335
Long Term Debt per Discharge $15,322 Long Term Debt per Bed $439,844 Long Term Debt per Person $22,432,066
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,287 Net Fixed Assets 1,187 Population Estimate 1,151
Total Revenue 1,139 Long Term Liabilities 958 Total Patient Discharges 1,387
Net Margin 2,530 Total Patient Beds 1,277
Net Profit or Loss 3,034

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,570,193 8,767,276 1.2056
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 459,455 344,241 1.3347
44 Skilled Nursing Care 0 0
50 Operating Room 4,438,782 8,163,584 0.5437
51 Recovery Room 0 0
52 Labor and Delivery Room 201,682 307,773 0.6553

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,371,609 13 Nursing Administration 911,578
02,03 Captial Related - Movable Equipment 1,352,043 14 Central Services and Supply 307,949
04 Employee Benefits 5,412,774 15 Pharmacy 656,778
05 Administrative and General 9,216,869 16 Medical Records and Medical Library 718,570
06 Maintenance and Repairs 327,229 17 Social Services 246,645
07 Operation of Plant 2,460,970 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 752,852 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 490,083 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,225,949

County Profile for Washington - 2014